tdup-20220307
0001484778false00014847782022-03-072022-03-07

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 8-K


CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 7, 2022


ThredUp Inc.
(Exact name of registrant as specified in its charter)



Delaware 
001-40249
 26-4009181
(State or other jurisdiction
of incorporation)
 (Commission File Number) (I.R.S. Employer
Identification No.)

969 Broadway, Suite 200
Oakland, California
 94607
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (415) 402-5202
Not Applicable
(Former name or former address if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common Stock, par value $0.0001 per share
TDUPThe Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




Item 2.02 Results of Operations and Financial Condition

On March 7, 2022, ThredUp Inc. (the "Company") issued a press release announcing its financial results for the quarter and full year ended December 31, 2021. A copy of the press release is attached hereto as Exhibit 99.1. In addition, a copy of the supplemental financial information is attached hereto as Exhibit 99.2. The press release and supplemental financial information are incorporated herein by reference.

The information in this current report on Form 8-K and the exhibits attached hereto is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.


Item 9.01        Financial Statements and Exhibits.
(d)     Exhibits

Exhibit No. Description
99.1 
99.2
104Cover Page Interactive Data File (embedded within the Inline XBRL document)
2


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: March 7, 2022
THREDUP INC.
  
 By:/s/ Sean Sobers
  
Sean Sobers
  Chief Financial Officer
(Principal Financial and Accounting Officer)

Document
https://cdn.kscope.io/d50b5117d3ea56496313ae3e700d2f19-image_0b.jpg

thredUP Announces Fourth Quarter and Full Year 2021 Results

All-time quarterly revenue high of $72.9 million, representing 68% growth year-over-year. Fourth quarter gross margin of 66% and gross profit growth of 62% year-over-year.
Annual revenue of $251.8 million, representing 35% growth year-over-year. Annual gross margin of 70.7% and gross profit growth of 39% year-over-year.
Record number of Active Buyers of 1.7 million and Orders of 1.7 million in Q4 2021, representing growth of 36% and 69% year-over-year, respectively. Record annual orders of 5.3 million, representing growth of 34% year-over-year.
Remix acquisition closed in Q4 2021, kickstarting our international expansion.
Established new Resale-as-a-Service (RaaS) programs with adidas, Crocs, and Michael Stars.

Oakland, CA – March 7, 2022 – ThredUp Inc. (Nasdaq: TDUP), one of the largest online resale platforms for women’s and kids’ apparel, shoes, and accessories, announced today its preliminary financial results for the fourth quarter and full year ended December 31, 2021.

“We ended our first year as a public company with another quarter of strong financial performance,” said James Reinhart, CEO and co-founder at thredUP. “In 2022, we expect our continued investment in our infrastructure both domestically and internationally will enable us to keep building the foundation for the future of resale on the internet.”

Fourth Quarter 2021 Financial Highlights
1

https://cdn.kscope.io/d50b5117d3ea56496313ae3e700d2f19-image_0b.jpg
Revenue: Total revenue of $72.9 million, an increase of 68% year-over-year.
Gross Profit and Gross Margin: Gross profit totaled $48.2 million representing growth of 62% year-over-year. Gross margin was 66.1% as compared to 68.5% in the fourth quarter last year largely due to the Q4 acquisition of Remix.
Net Loss: The GAAP net loss was $17.9 million, or 24.6% of revenue, for the fourth quarter 2021, compared to a GAAP net loss of $17.0 million, or 39.1% of revenue, for the fourth quarter 2020.
Adjusted EBITDA and EBITDA Margin: The Adjusted EBITDA loss was $10.5 million, or 14.5% of revenue, for the fourth quarter 2021, compared to the Adjusted EBITDA loss of $12.2 million, or 28.2% of revenue, for the fourth quarter 2020.
Active Buyers and Orders: Active Buyers of 1.7 million and Orders of 1.7 million growing 36% and 69%, respectively, over the comparable quarter last year.

Full Year 2021 Financial Highlights
Revenue: Total revenue of $251.8 million, an increase of 35% year-over-year.
Gross Profit and Gross Margin: Gross profit totaled $178.1 million representing growth of 39% year-over-year. Gross margin expanded to 70.7% from 68.9% last year.
Net Loss: The GAAP net loss was $63.2 million, or 25.1% of revenue, for the full year 2021, compared to a GAAP net loss of $47.9 million, or 25.7% of revenue, for the full year 2020.
Adjusted EBITDA and EBITDA Margin: The Adjusted EBITDA loss was $36.5 million, or 14.5% of revenue, for the full year 2021, compared to the Adjusted EBITDA loss of $33.4 million, or 18.0% of revenue, for the full year 2020.
Orders: Record orders of 5.3 million for the full year 2021, growing 34% over 4.0 million for the full year 2020.

Recent Business Highlights
2

https://cdn.kscope.io/d50b5117d3ea56496313ae3e700d2f19-image_0b.jpg

Opened two dedicated processing centers: In addition to opening its Dallas, TX distribution center, thredUP is expanding its processing power by bringing two new processing centers online in Grapevine, TX and Lebanon, TN.
Resale-as-a-Service (RaaS): thredUP announced a number of new RaaS programs with adidas, Crocs, and Michael Stars and more.
Closed Remix acquisition: Acquisition closed in Q4 2021, kickstarting our international expansion.
New Remix facility in Europe: thredUP pursues its international expansion with a new custom-built distribution center in Europe to support Remix’s growth, which will ultimately support over three times the capacity of its current DC.
Bolstered ESG leadership: Seth Levey hired as first-ever Head of Public Policy and Sustainability to lead thredUP’s ESG strategy.
Financial Outlook
For the first quarter 2022, thredUP expects:
Revenue in the range of $70 million to $72 million
Gross margin in the range of 65% to 67%
Adjusted EBITDA margin loss in the range of 19.0% to 17.0%
For the full fiscal year 2022, thredUP expects:
Revenue in the range of $330 million to $340 million
Gross margin in the range of 64% to 66%
Adjusted EBITDA margin loss in the range of 15.5% to 13.5%

Conference Call and Webcast Information
3

https://cdn.kscope.io/d50b5117d3ea56496313ae3e700d2f19-image_0b.jpg
Conference Call: The live call is accessible in the U.S. and Canada at +1 888-394-8218 (code 6055297) and outside of the U.S. and Canada at +1 646-828-8193 (code 6055297).
Webcast: The live and archived webcast and related earnings materials will be available at thredUP’s investor relations website: ir.thredup.com.



4


ThredUp Inc.
Consolidated Balance Sheets
(in thousands, except share and per share data)
(unaudited)
December 31,December 31,
20212020
Assets
Current assets
Cash and cash equivalents$84,550 $64,485 
Marketable securities121,277 — 
Accounts receivable, net4,136 1,823 
Inventory, net9,825 3,519 
Other current assets8,625 5,332 
Total current assets228,413 75,159 
Operating lease right-of-use assets39,340 23,656 
Property and equipment, net55,466 41,131 
Goodwill12,238 — 
Intangible assets13,854 — 
Other assets11,515 2,965 
Total assets$360,826 $142,911 
Liabilities, Convertible Preferred Stock and Stockholders’ Equity
Current liabilities
Accounts payable$13,336 $9,386 
Accrued and other current liabilities45,253 32,541 
Seller payable19,125 13,724 
Operating lease liabilities, current3,931 3,643 
Current portion of long-term debt7,768 3,270 
Total current liabilities89,413 62,564 
Operating lease liabilities, non-current36,997 21,574 
Long-term debt27,559 31,190 
Other non-current liabilities1,123 2,719 
Total liabilities155,092 118,047 
Convertible preferred stock— 247,041 
Stockholders’ equity
Common stock10 
Additional paid-in capital522,161 29,989 
Accumulated other comprehensive loss(1,094)— 
Accumulated deficit(315,343)(252,167)
Total stockholders’ equity (deficit)205,734 (222,177)
Total liabilities, convertible preferred stock and stockholders’ equity$360,826 $142,911 
5


ThredUp Inc.
Consolidated Statements of Operations
(in thousands, except share and per share data)
(unaudited)
Three months ended December 31,Twelve months ended December 31,
2021202020212020
Revenue:
Consignment$44,758 $34,211 $186,114 $138,096 
Product28,121 9,222 65,678 47,919 
Total revenue72,879 43,433 251,792 186,015 
Cost of revenue:
Consignment10,257 9,087 41,856 34,184 
Product14,434 4,611 31,804 23,683 
Total cost of revenue24,691 13,698 73,660 57,867 
Gross profit48,188 29,735 178,132 128,148 
Operating expenses:
Operations, product and technology36,624 27,928 128,079 101,408 
Marketing15,281 10,252 63,625 44,765 
Sales, general and administrative14,608 7,802 48,814 28,564 
Total operating expenses66,513 45,982 240,518 174,737 
Operating loss(18,325)(16,247)(62,386)(46,589)
Interest expense(524)(440)(2,275)(1,305)
Other income, net961 (258)1,565 73 
Loss before provision for income taxes(17,888)(16,945)(63,096)(47,821)
Provision for income taxes23 56 80 56 
Net loss $(17,911)$(17,001)$(63,176)$(47,877)
Net loss per share attributable to common stockholders, basic and diluted$(0.18)$(1.33)$(0.82)$(4.14)
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted97,802,444 12,819,530 77,091,959 11,565,443 
6


ThredUp Inc.
Consolidated Statements of Comprehensive Loss
(in thousands)
(unaudited)
Three months ended December 31,Twelve months ended December 31,
2021202020212020
Net Loss$(17,911)$(17,001)$(63,176)$(47,877)
Other comprehensive loss, net of tax:
Foreign currency translation adjustments(729)— (729)— 
Unrealized gain (loss) on available-for-sale debt securities(337)— (365)— 
Total comprehensive loss$(18,977)$(17,001)$(64,270)$(47,877)
7


ThredUp Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Twelve months ended December 31,
20212020
Cash flows from operating activities
Net loss$(63,176)$(47,877)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization9,155 5,581 
Stock-based compensation expense12,959 7,336 
Reduction in the carrying amount of right-of-use assets3,985 4,034 
Changes in fair value of convertible preferred stock warrants and others2,342 561 
Changes in operating assets and liabilities:
Accounts receivable, net(1,189)229 
Inventory, net(2,741)374 
Other current and non-current assets(6,326)32 
Accounts payable871 3,469 
Accrued and other current liabilities9,251 5,182 
Seller payable5,072 4,407 
Operating lease liabilities(3,964)(3,824)
Other non-current liabilities(1,258)1,391 
Net cash used in operating activities(35,019)(19,105)
Cash flows from investing activities
Purchases of marketable securities(125,217)— 
Maturities of marketable securities2,800 — 
Purchases of non-marketable equity investment(3,750)— 
Acquisition of business, net of cash acquired(23,581)— 
Purchase of property and equipment(19,828)(19,424)
Net cash used in investing activities(169,576)(19,424)
Cash flows from financing activities
Proceeds from debt issuance, net of issuance costs4,625 18,352 
Repayment of debt(4,000)(1,190)
Proceeds from issuance of Class A common stock upon initial public offering and the follow-on offering, net of underwriting discounts and commissions226,905 — 
Proceeds from exercise of common stock options and withholding taxes for the net share settlement of restricted stock units5,177 2,170 
Payment of costs for the initial public offering and the follow-on offering (4,729)(1,117)
Proceeds from issuance of convertible preferred stock, net of issuance costs— — 
Proceeds from ESPP purchase982 — 
Net cash provided by financing activities228,960 18,215 
Effect of exchange rate changes on cash and cash equivalents(64)— 
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents24,301 (20,314)
Cash, cash equivalents and restricted cash and cash equivalents
Beginning of period67,539 87,853 
End of period$91,840 $67,539 
8


ThredUp Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands, except percentages)
(unaudited)

Three months ended December 31,Twelve months ended December 31,
2021202020212020
Adjusted EBITDA Reconciliation:
Net loss(17,911)$(17,001)$(63,176)$(47,877)
Depreciation and amortization3,008 1,713 9,155 5,581 
Stock-based compensation expense3,570 2,279 12,959 7,336 
Acquisition and offering related expenses 251 — 1,271 — 
Interest expense524 440 2,275 1,305 
Change in fair value of convertible preferred stock warrant liability— 285 930 201 
Provision for income taxes23 56 80 56 
Adjusted EBITDA$(10,535)$(12,228)$(36,506)$(33,398)
Adjusted EBITDA margin %(14.5)%(28.2)%(14.5)%(18.0)%


Investors
ir@thredup.com

Media
media@thredup.com






About thredUP
thredUP is transforming resale with technology and a mission to inspire a new generation of consumers to think secondhand first. By making it easy to buy and sell secondhand, thredUP has become one of the world's largest resale platforms for women's and kids' apparel, shoes and accessories. Sellers love thredUP because we
9


make it easy to clean out their closets and unlock value for themselves or for the charity of their choice while doing good for the planet. Buyers love shopping value, premium and luxury brands all in one place, at up to 90% off estimated retail price. Our proprietary operating platform is the foundation for our managed marketplace and consists of distributed processing infrastructure, proprietary software and systems and data science expertise. With thredUP’s Resale-as-a-Service, some of the world’s leading brands and retailers are leveraging our platform to deliver customizable, scalable resale experiences to their customers. By extending the life cycle of clothing, thredUP is changing the way consumers shop and ushering in a more sustainable future for the fashion industry.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, which are statements that involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this press release include, but are not limited to, guidance on financial results for the first quarter and full year of 2022; statements about future operating results and our long term growth; the momentum of our business; the growth rates in the markets in which we compete; the impact of the COVID-19 pandemic on consumer behavior and our business; our investments in technology and infrastructure; our ability to successfully integrate and realize the benefits of our past or future strategic acquisitions or investments; the success of our
10


RaaS model and the timing and plans for future RaaS clients; and our ability to attract new Active Buyers.
The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission (“SEC”), including, but not limited to, risks detailed in our upcoming Annual Report on Form 10-K for the year ended December 31, 2021. The forward-looking statements in this press release are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. These forward-looking statements should not be relied upon as representing thredUP’s views as of any date subsequent to the date of this press release.
Additional information regarding these and other factors that could affect thredUP's results is included in thredUP’s SEC filings, which may be obtained by visiting our Investor Relations website at ir.thredup.com or the SEC's website at www.sec.gov.
Operating Metrics
An Active Buyer is a thredUP buyer who has made at least one purchase in the last twelve months. A thredUP buyer is a customer who has created an account in our marketplace. A thredUP buyer is identified by a unique email address and a single person could have multiple thredUP accounts and count as multiple Active Buyers.
Orders are defined as the total number of orders placed by buyers across our marketplace, including through our RaaS partners, in a given period, net of cancellations.
Non-GAAP Financial Measures
This press release and the accompanying tables contain non-GAAP financial measures: Adjusted EBITDA and Adjusted EBITDA margin. In addition to our results determined in accordance with GAAP, we believe that Adjusted EBITDA and Adjusted EBITDA margin, non-GAAP measures, are useful in evaluating our operating performance. We use
11


Adjusted EBITDA and Adjusted EBITDA margin to evaluate and assess our operating performance and the operating leverage in our business, and for internal planning and forecasting purposes. We believe that Adjusted EBITDA and Adjusted EBITDA margin, when taken collectively with our GAAP results, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. Adjusted EBITDA and Adjusted EBITDA margin is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP and may be different from a similarly-titled non-GAAP measure used by other companies.
A reconciliation is provided below for Adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. We calculate Adjusted EBITDA as net loss adjusted to exclude, where applicable in a given period, depreciation and amortization, stock-based compensation expense, acquisition, offering and other expenses, interest expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes.
Investors are encouraged to review our results determined in accordance with GAAP and the reconciliation of Adjusted EBITDA to net loss. thredUP is not providing a quantitative reconciliation of forward-looking guidance of Adjusted EBITDA to net loss because certain items are out of thredUP’s control or cannot be reasonably predicted. Historically, these items have included, but are not limited to, depreciation and amortization, stock-based compensation expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes. Accordingly, a reconciliation for Adjusted EBITDA in order to calculate forward-looking Adjusted EBITDA margin is not available without unreasonable effort. However, for the first quarter of 2022 and full year 2022, depreciation and amortization is expected to be $2.9
12


million and $15.5 million, respectively. In addition, for the first quarter of 2022 and full year 2022, stock-based compensation expense is expected to be $4.0 million and $17.9 million, respectively. These items are uncertain, depend on various factors, and could result in projected net loss being materially less than is indicated by the currently estimated Adjusted EBITDA margin.
13
Document

https://cdn.kscope.io/d50b5117d3ea56496313ae3e700d2f19-image_0a.jpg
ThredUp Inc.
Fourth Quarter and Full Year 2021 Supplemental Financials

Key Financial Metrics for the Fourth Quarter

Revenue of $72.9 million
vs. $43.4 million in Q4’FY 2020
Growth of 67.8% Y/Y
Gross profit of $48.2 million
vs. $29.7 million in Q4’FY 2020
Growth of 62.1% Y/Y
Gross margin of 66.1%
vs. 68.5% in Q4’FY 2020
GAAP net loss of $17.9 million
vs. $17.0 million loss in Q4’FY 2020
Adjusted EBITDA loss of $10.5 million
vs. $12.2 million loss in Q4’FY 2020
Adjusted EBITDA margin loss of 14.5%
vs. loss of 28.2% in Q4’FY 2020
Cash, cash equivalents, restricted cash and short-term marketable securities were $213.1 million at the quarter end
Total quarter Active Buyers of 1.691 million
vs. 1.240 million in Q4’FY 2020
An increase of 36.4% Y/Y
Total Orders of 1.682 million
vs. 0.998 million in Q4’FY 2020
An increase of 68.5% Y/Y

Key Financial Metrics for the Full Year 2021

Revenue of $251.8 million
vs. $186.0 million in FY 2020
Growth of 35.4% Y/Y
Gross profit of $178.1 million
vs. $128.1 million in FY 2020
Growth of 39.0% Y/Y
Gross margin of 70.7%
vs. 68.9% in FY 2020
GAAP net loss of $63.2 million
vs. $47.9 million loss in FY 2020
Adjusted EBITDA loss of $36.5 million
vs. $33.4 million loss in FY 2020
Adjusted EBITDA margin loss of 14.5%
vs. loss of 18.0% in FY 2020
Cash, cash equivalents, restricted cash and short-term marketable securities were $213.1 million at the year end
Total Active Buyers of 1.691 million
vs. 1.240 million in FY 2020
An increase of 36.4% Y/Y
Total Orders of 5.328 million
vs. 3.965 million in FY 2020
An increase of 34.4% Y/Y

Conference Call and Webcast

The live call is accessible in the U.S and Canada at +1 888-394-8218 (code 6055297) and outside of the U.S. and Canada at +1 646-828-8193 (code 6055297)
The live and archived webcast and all related earnings materials will be available at thredUP’s investor relations website: ir.thredup.com































Financial Outlook

For first quarter 2022, thredUP expects:
Revenue in the range of $70 million to $72 million
Gross margin in the range of 65% to 67%
An adjusted EBITDA margin loss in the range of 19.0% to 17.0%
Depreciation and amortization of approximately $2.9 million
Stock-based compensation of approximately $4.0 million
Weighted-average shares of approximately 99.4 million
































For fiscal year 2022, thredUP expects:
Revenue in the range of $330 million to $340 million
Gross margin in the range of 64% to 66%
An adjusted EBITDA margin loss in the range of 15.5% to 13.5%
Depreciation and amortization of approximately $15.5 million
Stock-based compensation of approximately $17.9 million
Weighted-average shares of approximately 100.5 million


















https://cdn.kscope.io/d50b5117d3ea56496313ae3e700d2f19-image.jpg
Fourth Quarter 2021 Supplemental Financials
ThredUp Inc.
Condensed Consolidated Income Statements
(in thousands, unaudited)
Three Months EndedDecember 31, 2019March
31, 2020
June
30, 2020
September 30, 2020December 31, 2020March
31, 2021
June
30, 2021
September
30, 2021
December 31, 2021
Revenue:
Consignment revenue$32,026 $35,314 $34,914 $33,657 $34,211 $44,688 $48,597 $48,071 $44,758 
Product revenue12,611 13,001 12,421 13,275 9,222 10,992 11,362 15,203 28,121 
Total revenue44,637 48,315 47,335 46,932 43,433 55,680 59,959 63,274 72,879 
Cost of revenue:
Cost of consignment revenue7,599 8,816 8,297 7,984 9,087 10,832 10,687 10,080 10,257 
Cost of product revenue5,660 6,873 6,027 6,172 4,611 5,130 5,140 7,100 14,434 
Total cost of revenue13,259 15,689 14,324 14,156 13,698 15,962 15,827 17,180 24,691 
Gross profit31,378 32,626 33,011 32,776 29,735 39,718 44,132 46,094 48,188 
Gross margin % of revenue70.3 %67.5 %69.7 %69.8 %68.5 %71.3 %73.6 %72.8 %66.1 %
Operating expenses
Operations, product and technology25,580 25,475 22,149 25,856 27,928 28,312 31,062 32,081 36,624 
Marketing12,674 13,001 10,898 10,614 10,252 15,446 15,957 16,941 15,281 
Sales, general and administrative7,971 7,433 6,438 6,891 7,802 10,638 10,999 12,569 14,608 
Total operating expenses46,225 45,909 39,485 43,361 45,982 54,396 58,018 61,591 66,513 
Operating expenses % of revenue103.6 %95.0 %83.4 %92.4 %105.9 %97.7 %96.8 %97.3 %91.3 %
Operating income (loss)(14,847)(13,283)(6,474)(10,585)(16,247)(14,678)(13,886)(15,497)(18,325)
Operating loss % of revenue(33.3)%(27.5)%(13.7)%(22.6)%(37.4)%(26.4)%(23.2)%(24.5)%(25.1)%
Interest expense(365)(273)(224)(368)(440)(559)(573)(619)(524)
Other (expense) income, net271 341 41 (51)(258)(907)93 1,418 961 
Income (loss) before provision for income taxes(14,941)(13,215)(6,657)(11,004)(16,945)(16,144)(14,366)(14,698)(17,888)
Provision for (benefit from) income taxes36 — — — 56 27 13 17 23 
Net income (loss)$(14,977)$(13,215)$(6,657)$(11,004)$(17,001)$(16,171)$(14,379)$(14,715)$(17,911)
Net income margin %(33.6)%(27.4)%(14.1)%(23.4)%(39.1)%(29.0)%(24.0)%(23.3)%(24.6)%
ThredUp Inc.
Adjusted EBITDA Reconciliation
(in thousands, unaudited)
Three Months EndedDecember 31, 2019March
31, 2020
June
30, 2020
September 30, 2020December 31, 2020March
31, 2021
June
30, 2021
September
30, 2021
December 31, 2021
Adjusted EBITDA reconciliation
Net income (loss)$(14,977)$(13,215)$(6,657)$(11,004)$(17,001)$(16,171)$(14,379)$(14,715)$(17,911)
Add (deduct):
Depreciation and amortization1,090 1,245 1,198 1,425 1,713 2,038 1,861 2,248 3,008 
Stock-based compensation expense5,118 1,442 1,966 1,649 2,279 3,498 2,896 2,995 3,570 
Acquisition and offering related expenses— — — — — — — 1,020 251 
Interest expense365 273 224 368 440 559 573 619 524 
Change in value of preferred stock warrant(3)(172)(1)89 285 930 — — — 
Provision for income taxes36 — — — 56 27 13 17 23 
Adjusted EBITDA$(8,371)$(10,427)$(3,270)$(7,473)$(12,228)$(9,119)$(9,036)$(7,816)$(10,535)
Adjusted EBITDA margin %(18.8)%(21.6)%(6.9)%(15.9)%(28.2)%(16.4)%(15.1)%(12.4)%(14.5)%



https://cdn.kscope.io/d50b5117d3ea56496313ae3e700d2f19-image.jpg

ThredUp Inc.
Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses
(in thousands, unaudited)
Three Months EndedDecember 31, 2019March
31, 2020
June
30, 2020
September 30, 2020December 31, 2020March
31, 2021
June
30, 2021
September
30, 2021
December 31, 2021
Operations, product and technology$25,580 $25,475 $22,149 $25,856 $27,928 $28,312 $31,062 $32,081 $36,624 
Marketing12,674 13,001 10,898 10,614 10,252 15,446 15,957 16,941 15,281 
Sales, general and administrative7,971 7,433 6,438 6,891 7,802 10,638 10,999 12,569 14,608 
Total operating expenses46,225 45,909 39,485 43,361 45,982 54,396 58,018 61,591 66,513 
Less: Total stock based compensation5,118 1,442 1,966 1,649 2,279 3,498 2,896 2,995 3,570 
Total non-GAAP operating expenses$41,107 $44,467 $37,519 $41,712 $43,703 $50,898 $55,122 $58,596 $62,943 
Non-GAAP operating expenses as a % of revenue92.1 %92.0 %79.3 %88.9 %100.6 %91.4 %91.9 %92.6 %86.4 %
ThredUp Inc.
Stock Based Compensation Details
(in thousands, unaudited)
Three Months EndedDecember 31, 2019March
31, 2020
June
30, 2020
September 30, 2020December 31, 2020March
31, 2021
June
30, 2021
September
30, 2021
December 31, 2021
Stock Based Compensation
Operations, product and technology$2,479 $715 $870 $987 $1,167 $1,350 $984 $1,024 $883 
Marketing687 174 283 278 332 437 289 341 338 
Sales, general and administrative1,952 553 813 384 780 1,711 1,623 1,630 2,349 
Total$5,118 $1,442 $1,966 $1,649 $2,279 $3,498 $2,896 $2,995 $3,570 




https://cdn.kscope.io/d50b5117d3ea56496313ae3e700d2f19-image.jpg

ThredUp Inc.
Condensed Consolidated Balance Sheets
(in thousands, unaudited)
December 31, 2020March
31, 2021
June
30, 2021
September
30, 2021
December 31, 2021
Assets
Current assets
Cash and cash equivalents$64,485 $246,514 $173,058 $160,912 $84,550 
Marketable securities— — 57,382 100,762 121,277 
Accounts receivable, net1,823 1,726 1,545 1,895 4,136 
Inventory, net3,519 3,482 4,362 4,106 9,825 
Other current assets5,332 3,168 6,425 7,773 8,625 
Total current assets75,159254,890242,772275,448 228,413 
Operating lease right-of-use assets23,656 22,338 21,272 20,455 39,340 
Property and equipment, net41,131 43,562 45,490 49,451 55,466 
Goodwill— — — — 12,238 
Intangible assets— — — — 13,854 
Other assets2,965 2,980 2,837 4,864 11,515 
Total assets$142,911 $323,770 $312,371 $350,218 $360,826 
Liabilities and Stockholder's Equity
Current liabilities
Accounts payable$9,386 $14,540 $11,359 $8,407 $13,336 
Accrued and other current liabilities32,541 37,720 39,515 46,427 45,253 
Seller payable13,724 15,194 16,709 18,306 19,125 
Operating lease liabilities, current3,643 3,095 2,845 2,757 3,931 
Current portion of long-term debt3,270 5,736 7,746 7,757 7,768 
Total current liabilities62,564 76,285 78,174 83,654 89,413 
Operating lease liabilities, non-current21,574 20,811 20,029 19,225 36,997 
Long-term debt31,190 33,320 31,393 29,478 27,559 
Non-current liabilities2,719 1,927 1,937 2,187 1,123 
Total liabilities118,047 132,343 131,533 134,544 155,092 
Convertible preferred stock247,041 — — — — 
Common stock10 10 
Additional paid in capital29,989 459,756 463,582 513,124 522,161 
Accumulated other comprehensive loss— — (36)(28)(1,094)
Accumulated deficit(252,167)(268,338)(282,717)(297,432)(315,343)
Total stockholder's (deficit) equity(222,177)191,427 180,838 215,674 205,734 
Total liabilities and stockholder's equity$142,911 $323,770 $312,371 $350,218 $360,826 




https://cdn.kscope.io/d50b5117d3ea56496313ae3e700d2f19-image.jpg

ThredUp Inc.
Condensed Consolidated Cash Flows
(in thousands, unaudited)
Three Months EndedDecember 31, 2020March
31, 2021
June
30, 2021
September
30, 2021
December 31, 2021
Cash flows from operating activities
Net loss$(17,001)$(16,171)$(14,379)$(14,715)$(17,911)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
Depreciation and amortization1,713 2,038 1,861 2,248 3,008 
Stock-based compensation expense2,279 3,498 2,896 2,995 3,570 
Reduction of the carrying amount of right-of-use assets1,152 1,318 1,066 817 784 
Changes in fair value of convertible preferred stock warrants and others395 1,048 131 589 574 
Changes in operating assets and liabilities:
Accounts receivable, net(803)97 181 (350)(1,117)
Inventory, net343 37 (880)256 (2,154)
Other current and non-current assets208 (457)(2,907)(1,356)(1,606)
Accounts payable(2,560)4,722 (2,006)(2,142)297 
Accrued and other current liabilities930 4,784 3,387 5,911 (4,831)
Seller payable384 1,470 1,515 1,597 490 
Operating lease liabilities(973)(1,311)(1,032)(892)(729)
Other non-current liabilities(309)— — (1,262)
Net cash (used in) provided by operating activities(14,242)1,077 (10,167)(5,042)(20,887)
Cash flows from investing activities
Purchases of marketable securities— — (57,418)(45,297)(22,502)
Purchases of non-marketable equity investment— — — — (3,750)
Acquisition of business, net of cash acquired— — — — (23,581)
Purchase of property and equipment(5,065)(4,099)(4,900)(6,208)(4,621)
Maturities of marketable securities— — — 1,600 1,200 
Net cash used in investing activity(5,065)(4,099)(62,318)(49,905)(53,254)
Cash flows from financing activities
Proceeds from debt issuances, net of issuance costs4,925 4,625 — — — 
Repayment of debt— — — (2,000)(2,000)
Proceeds from issuance of Class A common stock upon initial public offering and the follow-on offering, net of underwriting discounts and commissions— 180,284 — 46,621 — 
Proceeds from exercise of common stock options and withholding taxes for the net share settlement of RSU’s360 1,875 930 948 1,424 
Payment of costs for the initial public offering and follow-on offering(466)(1,733)(1,900)(618)(478)
Proceeds from ESPP purchase— — — — 982 
Net cash (used in) provided by financing activities4,819 185,051 (970)44,951 (72)
Effect of exchange rate changes on cash and cash equivalents— — — — (64)
Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents(14,488)182,029 (73,455)(9,996)(74,277)
Cash, cash equivalents and restricted cash and cash equivalents
Beginning of period82,027 67,539 249,568 176,113 166,117 
End of period$67,539 $249,568 $176,113 $166,117 $91,840 



About ThredUp Inc.
thredUP thredUP is transforming resale with technology and a mission to inspire a new generation of consumers to think secondhand first. By making it easy to buy and sell secondhand, thredUP has become one of the world's largest resale platforms for women's and kids' apparel, shoes and accessories. Sellers love thredUP because we make it easy to clean out their closets and unlock value for themselves or for the charity of their choice while doing good for the planet. Buyers love shopping value, premium and luxury brands all in one place, at up to 90% off estimated retail price. Our proprietary operating platform is the foundation for our managed marketplace and consists of distributed processing infrastructure, proprietary software and systems and data science expertise. With thredUP’s Resale-as-a-Service, some of the world's leading brands and retailers are leveraging our platform to deliver customizable, scalable resale experiences to their customers. By extending the life cycle of clothing, thredUP is changing the way consumers shop and ushering in a more sustainable future for the fashion industry.

Forward-Looking Statements
This financial supplement contains forward-looking statements within the meaning of the federal securities laws, which are statements that involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this financial supplement include, but are not limited to, guidance on financial results for the first quarter and full year of 2022; statements about future operating results and our long term growth; the momentum of our business; the growth rates in the markets in which we compete; the impact of the COVID-19 pandemic on consumer behavior and our business; our investments in technology and infrastructure; our ability to successfully integrate and realize the benefits of our past or future strategic acquisitions or investments; the success of our RaaSⓇ model and the timing and plans for future RaaSⓇ clients; and our ability to attract new Active Buyers.

The forward-looking statements contained in this presentation are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission (“SEC”), including, but not limited to, risks detailed in our upcoming Annual Report on Form 10-K for the year ended December 31, 2021. The forward-looking statements in this financial supplement are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. These forward-looking statements should not be relied upon as representing thredUP’s views as of any date subsequent to the date of this presentation.

Additional information regarding these and other factors that could affect thredUP's results is included in thredUP’s SEC filings, which may be obtained by visiting our Investor Relations website at ir.thredup.com or the SEC's website at www.sec.gov.








Operating Metrics
An Active Buyer is a thredUP buyer who has made at least one purchase in the last twelve months. A thredUP buyer is a customer who has created an account in our marketplace. A thredUP buyer is identified by a unique email address and a single person could have multiple thredUP accounts and count as multiple Active Buyers.

Orders are defined as the total number of orders placed by buyers across our marketplace, including through our RaaSⓇ partners, in a given period, net of cancellations.

Non-GAAP Financial Measures
This presentation contains non-GAAP financial measures: Adjusted EBITDA and Adjusted EBITDA margin. In addition to our results determined in accordance with GAAP, we believe that Adjusted EBITDA and Adjusted EBITDA margin, non-GAAP measures, are useful in evaluating our operating performance. We use Adjusted EBITDA and Adjusted EBITDA margin to evaluate and assess our operating performance and the operating leverage in our business, and for internal planning and forecasting purposes. We believe that Adjusted EBITDA and Adjusted EBITDA margin, when taken collectively with our GAAP results, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. Adjusted EBITDA and Adjusted EBITDA margin is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP and may be different from a similarly-titled non-GAAP measure used by other companies.

A reconciliation is provided below for Adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. We calculate Adjusted EBITDA as net loss adjusted to exclude, where applicable in a given period, depreciation and amortization, stock-based compensation expense, acquisition, offering and other expenses, interest expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes.

Investors are encouraged to review our results determined in accordance with GAAP and the reconciliation of Adjusted EBITDA to net loss. thredUP is not providing a quantitative reconciliation of forward-looking guidance of Adjusted EBITDA to net loss because certain items are out of thredUP’s control or cannot be reasonably predicted. Historically, these items have included, but are not limited to, depreciation and amortization, stock-based compensation expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes. Accordingly, a reconciliation for Adjusted EBITDA in order to calculate forward-looking Adjusted EBITDA margin is not available without unreasonable effort. However, for the first quarter of 2022 and full year 2022, depreciation and amortization is expected to be $2.9 million and $15.5 million, respectively. In addition, for the first quarter of 2022 and full year 2022, stock-based compensation expense is expected to be $4.0 million and $17.9



million, respectively. These items are uncertain, depend on various factors, and could result in projected net loss being materially less than is indicated by the currently estimated Adjusted EBITDA margin.