UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 9, 2022
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
Registrant’s telephone number, including area code: (415 ) 402-5202
Not Applicable
(Former name or former address if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On May 9, 2022, ThredUp Inc. (the "Company") issued a press release announcing its financial results for the quarter ended March 31, 2022. A copy of the press release is attached hereto as Exhibit 99.1. In addition, a copy of the supplemental financial information is attached hereto as Exhibit 99.2. The press release and supplemental financial information are incorporated herein by reference.
The information in this current report on Form 8-K and the exhibits attached hereto is being furnished and shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 9, 2022 | THREDUP INC. | ||||||||||
| By: | /s/ Sean Sobers | ||||||||||
Sean Sobers | |||||||||||
| Chief Financial Officer | |||||||||||
| (Principal Financial and Accounting Officer) | |||||||||||
ThredUP Announces First Quarter 2022 Results
•Quarterly revenue of $72.7 million, representing 31% growth year-over-year.
•First quarter gross margin of 69.1% and gross profit growth of 26% year-over-year.
•Record number of Active Buyers of 1.7 million in Q1 2022 and Orders of 1.6 million in Q1 2022, representing growth of 33% and 45% year-over-year, respectively.
•Launched the “Recommerce 100” in April, a comprehensive and objective review of branded recommerce that tracks brands’ adoption of resale and their potential impact on the planet.
Oakland, CA – May 9, 2022 – ThredUp Inc. (Nasdaq: TDUP), one of the largest online resale platforms for women’s and kids’ apparel, shoes, and accessories, announced today its financial results for the first quarter ended March 31, 2022.
"We kicked off 2022 with another quarter of strong financial performance, demonstrating the ongoing competitive advantages we’ve developed in our supply chain," said thredUP CEO and co-founder James Reinhart. "We're thrilled about the progress we're making in the European market as well as the growing roster of brands and retailers we're supporting through our RaaS offering. By continuing to invest in our global infrastructure, we're confident that we're strengthening our position in the growing resale market and making progress towards building a generation-defining company that changes the way the world shops and ushers in a new era of sustainable shopping."
1
First Quarter 2022 Financial Highlights
•Revenue: Total revenue of $72.7 million, an increase of 31% year-over-year.
•Gross Profit and Gross Margin: Gross profit totaled $50.2 million, representing growth of 26% year-over-year. Gross margin was 69.1% as compared to 71.3% in the first quarter last year.
•Net Loss: GAAP net loss was $20.7 million, or 28.5% of revenue, for the first quarter 2022, compared to a GAAP net loss of $16.2 million, or 29.0% of revenue, for the first quarter 2021.
•Adjusted EBITDA and EBITDA Margin: Adjusted EBITDA loss was $13.0 million, or 17.8% of revenue, for the first quarter 2022, compared to the Adjusted EBITDA loss of $9.1 million, or 16.4% of revenue, for the first quarter 2021.
•Active Buyers and Orders: Active Buyers of 1.7 million and Orders of 1.6 million growing 33% and 45%, respectively, over the comparable quarter last year.
Recent Business Highlights
•Expanded network-wide processing power: Brought two new dedicated processing centers online in the U.S. in Grapevine, TX and Lebanon, TN, in addition to breaking ground on a new U.S. flagship distribution center in Dallas, TX and a new facility in Sofia, Bulgaria.
•Resale-as-a-Service (RaaS): thredUP continues to expand its RaaS program with new clients, including Pacsun, and the expansion of its Madewell relationship into extended categories, increasing listings by 500%.
•Launched “Recommerce 100”: In April, introduced a comprehensive and objective review of branded recommerce that tracks brands' adoption of resale, each program's growth, and their potential impact on the planet.
•Elevated thrift and raised consumer awareness around Earth Day: Collaborated with celebrity stylist Karla Welch and threw a climate positive
2
concert for Earth Day in Los Angeles to raise awareness around single-use fashion's impact on the planet.
Financial Outlook
For the second quarter 2022, thredUP expects:
•Revenue in the range of $75 million to $77 million
•Gross margin in the range of 67% to 69%
•Adjusted EBITDA margin loss in the range of 19% to 17%
For the full fiscal year 2022, thredUP expects:
•Revenue in the range of $315 million to $325 million
•Gross margin in the range of 67% to 69%
•Adjusted EBITDA margin loss in the range of 16% to 14%
Conference Call and Webcast Information
•Conference Call: The live call is accessible in the U.S. and Canada at +1 888-394-8218 (code 7893731) and outside of the U.S. and Canada at +1 646-828-8193 (code 7893731).
•Webcast: The live and archived webcast and related earnings materials will be available at thredUP’s investor relations website: ir.thredup.com.
3
ThredUp Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
| March 31, | December 31, | ||||||||||
| 2022 | 2021 | ||||||||||
| Assets | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 68,597 | $ | 84,550 | |||||||
| Marketable securities | 115,189 | 121,277 | |||||||||
| Accounts receivable, net | 2,971 | 4,136 | |||||||||
| Inventory, net | 12,025 | 9,825 | |||||||||
| Other current assets | 9,634 | 8,625 | |||||||||
| Total current assets | 208,416 | 228,413 | |||||||||
| Operating lease right-of-use assets | 42,937 | 39,340 | |||||||||
| Property and equipment, net | 73,132 | 55,466 | |||||||||
| Goodwill | 12,043 | 12,238 | |||||||||
| Intangible assets | 12,942 | 13,854 | |||||||||
| Other assets | 11,558 | 11,515 | |||||||||
| Total assets | $ | 361,028 | $ | 360,826 | |||||||
| Liabilities, Convertible Preferred Stock and Stockholders’ Equity | |||||||||||
| Current liabilities | |||||||||||
| Accounts payable | $ | 19,529 | $ | 13,336 | |||||||
| Accrued and other current liabilities | 50,970 | 45,253 | |||||||||
| Seller payable | 20,640 | 19,125 | |||||||||
| Operating lease liabilities, current | 4,433 | 3,931 | |||||||||
| Current portion of long-term debt | 7,780 | 7,768 | |||||||||
| Total current liabilities | 103,352 | 89,413 | |||||||||
| Operating lease liabilities, non-current | 42,030 | 36,997 | |||||||||
| Long-term debt | 25,634 | 27,559 | |||||||||
| Other non-current liabilities | 2,324 | 1,123 | |||||||||
| Total liabilities | 173,340 | 155,092 | |||||||||
| Convertible preferred stock | — | — | |||||||||
| Stockholders’ equity: | |||||||||||
| Common stock | 10 | 10 | |||||||||
| Additional paid-in capital | 526,533 | 522,161 | |||||||||
| Accumulated other comprehensive loss | (2,804) | (1,094) | |||||||||
| Accumulated deficit | (336,051) | (315,343) | |||||||||
| Total stockholders’ equity | 187,688 | 205,734 | |||||||||
| Total liabilities, convertible preferred stock and stockholders’ equity | $ | 361,028 | $ | 360,826 | |||||||
4
ThredUp Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
| Three Months Ended March 31, | ||||||||||||||
| 2022 | 2021 | |||||||||||||
| Revenue: | ||||||||||||||
| Consignment | $ | 47,435 | $ | 44,688 | ||||||||||
| Product | 25,260 | 10,992 | ||||||||||||
| Total revenue | 72,695 | 55,680 | ||||||||||||
| Cost of revenue: | ||||||||||||||
| Consignment | 10,049 | 10,832 | ||||||||||||
| Product | 12,418 | 5,130 | ||||||||||||
| Total cost of revenue | 22,467 | 15,962 | ||||||||||||
| Gross profit | 50,228 | 39,718 | ||||||||||||
| Operating expenses: | ||||||||||||||
| Operations, product and technology | 39,161 | 28,312 | ||||||||||||
| Marketing | 16,978 | 15,446 | ||||||||||||
| Sales, general and administrative | 14,664 | 10,638 | ||||||||||||
| Total operating expenses | 70,803 | 54,396 | ||||||||||||
| Operating loss | (20,575) | (14,678) | ||||||||||||
| Interest expense | (423) | (559) | ||||||||||||
| Other income (expense), net | 303 | (907) | ||||||||||||
| Loss before provision for income taxes | (20,695) | (16,144) | ||||||||||||
| Provision for income taxes | 13 | 27 | ||||||||||||
| Net loss | $ | (20,708) | $ | (16,171) | ||||||||||
| Net loss per share attributable to common stockholders, basic and diluted | $ | (0.21) | $ | (0.86) | ||||||||||
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted | 98,624 | 18,701 | ||||||||||||
5
ThredUp Inc.
Condensed Consolidated Statements of Comprehensive Loss
(in thousands)
(unaudited)
| Three Months Ended March 31, | |||||||||||||||||
| 2022 | 2021 | ||||||||||||||||
| Net loss | $ | (20,708) | $ | (16,171) | |||||||||||||
| Other comprehensive loss, net of tax: | |||||||||||||||||
| Foreign currency translation adjustments | (708) | — | |||||||||||||||
| Unrealized loss on available-for-sale debt securities | (1,002) | — | |||||||||||||||
| Total comprehensive loss | $ | (22,418) | $ | (16,171) | |||||||||||||
6
ThredUp Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
| Three Months Ended March 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Cash flows from operating activities | |||||||||||
| Net loss | $ | (20,708) | $ | (16,171) | |||||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||||||
| Depreciation and amortization | 3,271 | 2,038 | |||||||||
| Stock-based compensation expense | 3,523 | 3,498 | |||||||||
| Reduction in the carrying amount of right-of-use assets | 1,398 | 1,318 | |||||||||
| Changes in fair value of convertible preferred stock warrants and others | 481 | 1,048 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable, net | 1,143 | 97 | |||||||||
| Inventory, net | (2,313) | 37 | |||||||||
| Other current and non-current assets | (2,162) | (457) | |||||||||
| Accounts payable | 1,601 | 4,722 | |||||||||
| Accrued and other current liabilities | 4,912 | 4,784 | |||||||||
| Seller payable | 1,521 | 1,470 | |||||||||
| Operating lease liabilities | 539 | (1,311) | |||||||||
| Other non-current liabilities | 115 | 4 | |||||||||
| Net cash (used in) provided by operating activities | (6,679) | 1,077 | |||||||||
| Cash flows from investing activities | |||||||||||
| Maturities of marketable securities | 4,726 | — | |||||||||
| Purchase of property and equipment | (12,638) | (4,099) | |||||||||
| Net cash used in investing activities | (7,912) | (4,099) | |||||||||
| Cash flows from financing activities | |||||||||||
| Proceeds from debt issuance | — | 4,625 | |||||||||
| Repayment of debt | (2,000) | — | |||||||||
| Proceeds from issuance of Class A common stock, net of underwriting discounts and commissions | — | 180,284 | |||||||||
| Proceeds from exercise of common stock options | 809 | 1,875 | |||||||||
| Payment of costs for the initial public offering | — | (1,733) | |||||||||
| Net cash (used in) provided by financing activities | (1,191) | 185,051 | |||||||||
| Effect of exchange rate changes on cash and cash equivalents | (172) | — | |||||||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | (15,954) | 182,029 | |||||||||
| Cash, cash equivalents and restricted cash | |||||||||||
| Beginning of period | 91,840 | 67,539 | |||||||||
| End of period | $ | 75,886 | $ | 249,568 | |||||||
7
ThredUp Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands, except percentages)
(unaudited)
| Three Months Ended March 31, | ||||||||||||||
| 2022 | 2021 | |||||||||||||
| Adjusted EBITDA Reconciliation: | ||||||||||||||
| GAAP Net loss | $ | (20,708) | $ | (16,171) | ||||||||||
| Depreciation and amortization | 3,271 | 2,038 | ||||||||||||
| Stock-based compensation expense | 3,523 | 3,498 | ||||||||||||
| Interest expense | 423 | 559 | ||||||||||||
| Acquisition related expenses | 204 | — | ||||||||||||
| Organizational alignment expenses | 311 | — | ||||||||||||
| Change in fair value of convertible preferred stock warrant liability | — | 930 | ||||||||||||
| Provision for income taxes | 13 | 27 | ||||||||||||
| Adjusted EBITDA | $ | (12,963) | $ | (9,119) | ||||||||||
| Adjusted EBITDA margin % | (17.8) | % | (16.4) | % | ||||||||||
Investors
ir@thredup.com
Media
media@thredup.com
About thredUP
thredUP is transforming resale with technology and a mission to inspire a new generation of consumers to think secondhand first. By making it easy to buy and sell secondhand, thredUP has become one of the world's largest online resale platforms for women's and kids' apparel, shoes and accessories. Sellers love thredUP because we
8
make it easy to clean out their closets and unlock value for themselves or for the charity of their choice while doing good for the planet. Buyers love shopping value, premium and luxury brands all in one place, at up to 90% off estimated retail price. Our proprietary operating platform is the foundation for our managed marketplace and consists of distributed processing infrastructure, proprietary software and systems and data science expertise. With thredUP’s Resale-as-a-Service, some of the world's leading brands and retailers are leveraging our platform to deliver customizable, scalable resale experiences to their customers. thredUP has processed over 125 million unique secondhand items from 35,000 brands across 100 categories. By extending the life cycle of clothing, thredUP is changing the way consumers shop and ushering in a more sustainable future for the fashion industry.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws, which are statements that involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this release include, but are not limited to, guidance on financial results for the second quarter and full year of 2022; statements about future operating results and our long term growth; the momentum of our business; the growth rates in the markets in which we compete; the impact of the COVID-19 pandemic on consumer behavior and our business; our investments in technology and infrastructure; our ability to successfully integrate and realize the benefits of our past or future strategic acquisitions or investments; the success of our
9
RaaSⓇ model and the timing and plans for future RaaSⓇ clients; and our ability to attract new Active Buyers.
The forward-looking statements contained in this release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission (“SEC”), including, but not limited to, risks detailed in our Annual Report on Form 10-K for the year ended December 31, 2021 and in our Quarterly Report on Form 10-Q that will be filed following this earnings release. The forward-looking statements in this release are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. These forward-looking statements should not be relied upon as representing thredUP’s views as of any date subsequent to the date of this press release.
Additional information regarding these and other factors that could affect thredUP's results is included in thredUP’s SEC filings, which may be obtained by visiting our Investor Relations website at ir.thredup.com or the SEC's website at www.sec.gov.
Operating Metrics
An Active Buyer is a thredUP buyer who has made at least one purchase in the last twelve months. A thredUP buyer is a customer who has created an account in our marketplace. A thredUP buyer is identified by a unique email address and a single person could have multiple thredUP accounts and count as multiple Active Buyers.
Orders are defined as the total number of orders placed by buyers across our marketplace, including through our RaaSⓇ partners, in a given period, net of cancellations.
Non-GAAP Financial Measures
This press release and the accompanying tables contain non-GAAP financial measures: Adjusted EBITDA and Adjusted EBITDA margin. In addition to our results determined in accordance with GAAP, we believe that Adjusted EBITDA and Adjusted EBITDA margin,
10
non-GAAP measures, are useful in evaluating our operating performance. We use Adjusted EBITDA and Adjusted EBITDA margin to evaluate and assess our operating performance and the operating leverage in our business, and for internal planning and forecasting purposes. We believe that Adjusted EBITDA and Adjusted EBITDA margin, when taken collectively with our GAAP results, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. Adjusted EBITDA and Adjusted EBITDA margin is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP and may be different from a similarly-titled non-GAAP measure used by other companies.
A reconciliation is provided below for Adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. We calculate Adjusted EBITDA as net loss adjusted to exclude, where applicable in a given period, depreciation and amortization, stock-based compensation expense, interest expense, acquisition, offering and other expenses, organizational alignment expenses, change in fair value of convertible preferred stock warrant liability and provision for income taxes.
Investors are encouraged to review our results determined in accordance with GAAP and the reconciliation of Adjusted EBITDA to net loss. thredUP is not providing a quantitative reconciliation of forward-looking guidance of Adjusted EBITDA to net loss because certain items are out of thredUP’s control or cannot be reasonably predicted. Historically, these items have included, but are not limited to, depreciation and amortization, stock-based compensation expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes. Accordingly, a reconciliation for Adjusted EBITDA in order to calculate forward-looking Adjusted EBITDA margin is not available without unreasonable effort. However, for the second
11
quarter of 2022 and full year 2022, depreciation and amortization is expected to be $3.8 million and $16.1 million, respectively. In addition, for the second quarter of 2022 and full year 2022, stock-based compensation expense is expected to be $4.4 million and $17.2 million, respectively. These items are uncertain, depend on various factors, and could result in projected net loss being materially less than is indicated by the currently estimated Adjusted EBITDA margin.
12
ThredUp Inc.
First Quarter 2022 Supplemental Financials
Key Financial Metrics for the Quarter
•Revenue of $72.7 million
•vs. $55.7 million in Q1’FY 2021
•Growth of 30.6% Y/Y
•Record gross profit of $50.2 million
•vs. $39.7 million in Q1’FY 2021
•Growth of 26.5% Y/Y
•Gross margin of 69.1%
•vs. 71.3% in Q1’FY 2021
•GAAP net loss of $20.7 million
•vs. net loss $16.2 million in Q1’FY 2021
•Adjusted EBITDA loss of $13.0 million
•vs. loss of $9.1 million in Q1’FY 2021
•Adjusted EBITDA margin loss of 17.8%
•vs. loss of 16.4% in Q1’FY 2021
•Cash, cash equivalents and marketable securities were $191.1 million at the quarter end
•Total quarter Active Buyers of 1.715 million
•vs. 1.290 million in Q1’FY 2021
•An increase of 32.9% Y/Y
•Total Orders of 1.640 million
•vs. 1.128 million in Q1’FY 2021
•An increase of 45.4% Y/Y
Conference Call and Webcast
•The live call is accessible in the U.S. and Canada at +1 888-394-8218 (code 7893731) and outside of the U.S. and Canada at +1 646-828-8193 (code 7893731)
•The live and archived webcast and all related earnings materials will be available at thredUP’s investor relations website: ir.thredup.com
Financial Outlook
For second quarter 2022, thredUP expects:
•Revenue in the range of $75 million to $77 million
•Gross margin in the range of 67% to 69%
•An adjusted EBITDA margin loss in the range of 19% to 17%
•Depreciation and amortization of approximately $3.8 million
•Stock-based compensation of approximately $4.4 million
•Weighted-average shares of approximately 99.6 million
For fiscal year 2022, thredUP expects:
•Revenue in the range of $315 million to $325 million
•Gross margin in the range of 67% to 69%
•An adjusted EBITDA margin loss in the range of 16% to 14%
•Depreciation and amortization of approximately $16.1 million
•Stock-based compensation of approximately $17.2 million
•Weighted-average shares of approximately 100.3 million
| ThredUp Inc. | |||||||||||||||||||||||||||||
| Condensed Consolidated Income Statements | |||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||
| Three Months Ended | March 31, 2020 | June 30, 2020 | September 30, 2020 | December 31, 2020 | March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | ||||||||||||||||||||
| Revenue: | |||||||||||||||||||||||||||||
| Consignment revenue | $ | 35,314 | $ | 34,914 | $ | 33,657 | $ | 34,211 | $ | 44,688 | $ | 48,597 | $ | 48,071 | $ | 44,758 | $ | 47,435 | |||||||||||
| Product revenue | 13,001 | 12,421 | 13,275 | 9,222 | 10,992 | 11,362 | 15,203 | 28,121 | 25,260 | ||||||||||||||||||||
| Total revenue | 48,315 | 47,335 | 46,932 | 43,433 | 55,680 | 59,959 | 63,274 | 72,879 | 72,695 | ||||||||||||||||||||
| Cost of revenue: | |||||||||||||||||||||||||||||
| Cost of consignment revenue | 8,816 | 8,297 | 7,984 | 9,087 | 10,832 | 10,687 | 10,080 | 10,257 | 10,049 | ||||||||||||||||||||
| Cost of product revenue | 6,873 | 6,027 | 6,172 | 4,611 | 5,130 | 5,140 | 7,100 | 14,434 | 12,418 | ||||||||||||||||||||
| Total cost of revenue | 15,689 | 14,324 | 14,156 | 13,698 | 15,962 | 15,827 | 17,180 | 24,691 | 22,467 | ||||||||||||||||||||
| Gross profit | 32,626 | 33,011 | 32,776 | 29,735 | 39,718 | 44,132 | 46,094 | 48,188 | 50,228 | ||||||||||||||||||||
| Gross margin % of revenue | 67.5 | % | 69.7 | % | 69.8 | % | 68.5 | % | 71.3 | % | 73.6 | % | 72.8 | % | 66.1 | % | 69.1 | % | |||||||||||
| Operating expenses | |||||||||||||||||||||||||||||
| Operations, product and technology | 25,475 | 22,149 | 25,856 | 27,928 | 28,312 | 31,062 | 32,081 | 36,624 | 39,161 | ||||||||||||||||||||
| Marketing | 13,001 | 10,898 | 10,614 | 10,252 | 15,446 | 15,957 | 16,941 | 15,281 | 16,978 | ||||||||||||||||||||
| Sales, general and administrative | 7,433 | 6,438 | 6,891 | 7,802 | 10,638 | 10,999 | 12,569 | 14,608 | 14,664 | ||||||||||||||||||||
| Total operating expenses | 45,909 | 39,485 | 43,361 | 45,982 | 54,396 | 58,018 | 61,591 | 66,513 | 70,803 | ||||||||||||||||||||
| Operating expenses % of revenue | 95.0 | % | 83.4 | % | 92.4 | % | 105.9 | % | 97.7 | % | 96.8 | % | 97.3 | % | 91.3 | % | 97.4 | % | |||||||||||
| Operating income (loss) | (13,283) | (6,474) | (10,585) | (16,247) | (14,678) | (13,886) | (15,497) | (18,325) | (20,575) | ||||||||||||||||||||
| Operating loss % of revenue | (27.5) | % | (13.7) | % | (22.6) | % | (37.4) | % | (26.4) | % | (23.2) | % | (24.5) | % | (25.1) | % | (28.3) | % | |||||||||||
| Interest and other (expense) income, net | 68 | (183) | (419) | (698) | (1,466) | (480) | 799 | 437 | (120) | ||||||||||||||||||||
| Income (loss) before provision for income taxes | (13,215) | (6,657) | (11,004) | (16,945) | (16,144) | (14,366) | (14,698) | (17,888) | (20,695) | ||||||||||||||||||||
| Provision for (benefit from) income taxes | — | — | — | 56 | 27 | 13 | 17 | 23 | 13 | ||||||||||||||||||||
| Net income (loss) | $ | (13,215) | $ | (6,657) | $ | (11,004) | $ | (17,001) | $ | (16,171) | $ | (14,379) | $ | (14,715) | $ | (17,911) | $ | (20,708) | |||||||||||
| Net income margin % | (27.4) | % | (14.1) | % | (23.4) | % | (39.1) | % | (29.0) | % | (24.0) | % | (23.3) | % | (24.6) | % | (28.5) | % | |||||||||||
| ThredUp Inc. | |||||||||||||||||||||||||||||
| Adjusted EBITDA Reconciliation | |||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||
| Three Months Ended | March 31, 2020 | June 30, 2020 | September 30, 2020 | December 31, 2020 | March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | ||||||||||||||||||||
| Adjusted EBITDA reconciliation | |||||||||||||||||||||||||||||
| Net income (loss) | $ | (13,215) | $ | (6,657) | $ | (11,004) | $ | (17,001) | $ | (16,171) | $ | (14,379) | $ | (14,715) | $ | (17,911) | $ | (20,708) | |||||||||||
| Add (deduct): | |||||||||||||||||||||||||||||
| Depreciation and amortization | 1,245 | 1,198 | 1,425 | 1,713 | 2,038 | 1,861 | 2,248 | 3,008 | 3,271 | ||||||||||||||||||||
| Stock-based compensation expense | 1,442 | 1,966 | 1,649 | 2,279 | 3,498 | 2,896 | 2,995 | 3,570 | 3,523 | ||||||||||||||||||||
| Interest expense | 273 | 224 | 368 | 440 | 559 | 573 | 619 | 524 | 423 | ||||||||||||||||||||
Acquisition and offering related expenses | — | — | — | — | — | — | 1,020 | 251 | 204 | ||||||||||||||||||||
| Organizational alignment expenses | — | — | — | — | — | — | — | — | 311 | ||||||||||||||||||||
| Change in value of preferred stock warrant | (172) | (1) | 89 | 285 | 930 | — | — | — | — | ||||||||||||||||||||
| Provision for income taxes | — | — | — | 56 | 27 | 13 | 17 | 23 | 13 | ||||||||||||||||||||
| Adjusted EBITDA | $ | (10,427) | $ | (3,270) | $ | (7,473) | $ | (12,228) | $ | (9,119) | $ | (9,036) | $ | (7,816) | $ | (10,535) | $ | (12,963) | |||||||||||
| Adjusted EBITDA margin % | (21.6) | % | (6.9) | % | (15.9) | % | (28.2) | % | (16.4) | % | (15.1) | % | (12.4) | % | (14.5) | % | (17.8) | % | |||||||||||
| ThredUp Inc. | |||||||||||||||||||||||||||||
| Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses | |||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||
| Three Months Ended | March 31, 2020 | June 30, 2020 | September 30, 2020 | December 31, 2020 | March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | ||||||||||||||||||||
| Operations, product and technology | $ | 25,475 | $ | 22,149 | $ | 25,856 | $ | 27,928 | $ | 28,312 | $ | 31,062 | $ | 32,081 | $ | 36,624 | $ | 39,161 | |||||||||||
| Marketing | 13,001 | 10,898 | 10,614 | 10,252 | 15,446 | 15,957 | 16,941 | 15,281 | 16,978 | ||||||||||||||||||||
| Sales, general and administrative | 7,433 | 6,438 | 6,891 | 7,802 | 10,638 | 10,999 | 12,569 | 14,608 | 14,664 | ||||||||||||||||||||
| Total operating expenses | 45,909 | 39,485 | 43,361 | 45,982 | 54,396 | 58,018 | 61,591 | 66,513 | 70,803 | ||||||||||||||||||||
| Less: Total stock based compensation | 1,442 | 1,966 | 1,649 | 2,279 | 3,498 | 2,896 | 2,995 | 3,570 | 3,523 | ||||||||||||||||||||
| Total non-GAAP operating expenses | $ | 44,467 | $ | 37,519 | $ | 41,712 | $ | 43,703 | $ | 50,898 | $ | 55,122 | $ | 58,596 | $ | 62,943 | $ | 67,280 | |||||||||||
| Non-GAAP operating expenses as a % of revenue | 92.0 | % | 79.3 | % | 88.9 | % | 100.6 | % | 91.4 | % | 91.9 | % | 92.6 | % | 86.4 | % | 92.6 | % | |||||||||||
| ThredUp Inc. | |||||||||||||||||||||||||||||
| Stock Based Compensation Details | |||||||||||||||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||||||||||||||
| Three Months Ended | March 31, 2020 | June 30, 2020 | September 30, 2020 | December 31, 2020 | March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | ||||||||||||||||||||
| Stock Based Compensation | |||||||||||||||||||||||||||||
| Operations, product and technology | $ | 715 | $ | 870 | $ | 987 | $ | 1,167 | $ | 1,350 | $ | 984 | $ | 1,024 | $ | 883 | $ | 1,392 | |||||||||||
| Marketing | 174 | 283 | 278 | 332 | 437 | 289 | 341 | 338 | 333 | ||||||||||||||||||||
| Sales, general and administrative | 553 | 813 | 384 | 780 | 1,711 | 1,623 | 1,630 | 2,349 | 1,798 | ||||||||||||||||||||
| Total | $ | 1,442 | $ | 1,966 | $ | 1,649 | $ | 2,279 | $ | 3,498 | $ | 2,896 | $ | 2,995 | $ | 3,570 | $ | 3,523 | |||||||||||
| ThredUp Inc. | |||||||||||||||||
| Condensed Consolidated Balance Sheets | |||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||
| March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | |||||||||||||
| Assets | |||||||||||||||||
| Current assets | |||||||||||||||||
| Cash and cash equivalents | $ | 246,514 | $ | 173,058 | $ | 160,912 | $ | 84,550 | $ | 68,597 | |||||||
| Marketable securities | — | 57,382 | 100,762 | 121,277 | 115,189 | ||||||||||||
| Accounts receivable, net | 1,726 | 1,545 | 1,895 | 4,136 | 2,971 | ||||||||||||
| Inventory, net | 3,482 | 4,362 | 4,106 | 9,825 | 12,025 | ||||||||||||
| Other current assets | 3,168 | 6,425 | 7,773 | 8,625 | 9,634 | ||||||||||||
| Total current assets | 254,890 | 242,772 | 275,448 | 228,413 | 208,416 | ||||||||||||
| Operating lease right-of-use assets | 22,338 | 21,272 | 20,455 | 39,340 | 42,937 | ||||||||||||
| Property and equipment, net | 43,562 | 45,490 | 49,451 | 55,466 | 73,132 | ||||||||||||
| Goodwill | — | — | — | 12,238 | 12,043 | ||||||||||||
| Intangible assets | — | — | — | 13,854 | 12,942 | ||||||||||||
| Other assets | 2,980 | 2,837 | 4,864 | 11,515 | 11,558 | ||||||||||||
| Total assets | $ | 323,770 | $ | 312,371 | $ | 350,218 | $ | 360,826 | $ | 361,028 | |||||||
| Liabilities and Stockholder's Equity | |||||||||||||||||
| Current liabilities | |||||||||||||||||
| Accounts payable | $ | 14,540 | $ | 11,359 | $ | 8,407 | $ | 13,336 | $ | 19,529 | |||||||
| Accrued and other current liabilities | 37,720 | 39,515 | 46,427 | 45,253 | 50,970 | ||||||||||||
| Seller payable | 15,194 | 16,709 | 18,306 | 19,125 | 20,640 | ||||||||||||
| Operating lease liabilities, current | 3,095 | 2,845 | 2,757 | 3,931 | 4,433 | ||||||||||||
| Current portion of long-term debt | 5,736 | 7,746 | 7,757 | 7,768 | 7,780 | ||||||||||||
| Total current liabilities | 76,285 | 78,174 | 83,654 | 89,413 | 103,352 | ||||||||||||
| Operating lease liabilities, non-current | 20,811 | 20,029 | 19,225 | 36,997 | 42,030 | ||||||||||||
| Long-term debt | 33,320 | 31,393 | 29,478 | 27,559 | 25,634 | ||||||||||||
| Other non-current liabilities | 1,927 | 1,937 | 2,187 | 1,123 | 2,324 | ||||||||||||
| Total liabilities | 132,343 | 131,533 | 134,544 | 155,092 | 173,340 | ||||||||||||
| Convertible preferred stock | — | — | — | — | — | ||||||||||||
| Common stock | 9 | 9 | 10 | 10 | 10 | ||||||||||||
| Additional paid in capital | 459,756 | 463,582 | 513,124 | 522,161 | 526,533 | ||||||||||||
| Accumulated other comprehensive loss | — | (36) | (28) | (1,094) | (2,804) | ||||||||||||
| Accumulated deficit | (268,338) | (282,717) | (297,432) | (315,343) | (336,051) | ||||||||||||
| Total stockholder's equity | 191,427 | 180,838 | 215,674 | 205,734 | 187,688 | ||||||||||||
| Total liabilities, convertible preferred stock and stockholders’ equity | $ | 323,770 | $ | 312,371 | $ | 350,218 | $ | 360,826 | $ | 361,028 | |||||||
| ThredUp Inc. | |||||||||||||||||
| Condensed Consolidated Cash Flows | |||||||||||||||||
| (in thousands, unaudited) | |||||||||||||||||
| Three Months Ended | March 31, 2021 | June 30, 2021 | September 30, 2021 | December 31, 2021 | March 31, 2022 | ||||||||||||
| Cash flows from operating activities | |||||||||||||||||
| Net loss | $ | (16,171) | $ | (14,379) | $ | (14,715) | $ | (17,911) | $ | (20,708) | |||||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||||||||||||||
| Depreciation and amortization | 2,038 | 1,861 | 2,248 | 3,008 | 3,271 | ||||||||||||
| Stock-based compensation expense | 3,498 | 2,896 | 2,995 | 3,570 | 3,523 | ||||||||||||
| Reduction of the carrying amount of right-of-use assets | 1,318 | 1,066 | 817 | 784 | 1,398 | ||||||||||||
| Changes in fair value of convertible preferred stock warrants and others | 1,048 | 131 | 589 | 574 | 481 | ||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||
| Accounts receivable, net | 97 | 181 | (350) | (1,117) | 1,143 | ||||||||||||
| Inventory, net | 37 | (880) | 256 | (2,154) | (2,313) | ||||||||||||
| Other current and non-current assets | (457) | (2,907) | (1,356) | (1,606) | (2,162) | ||||||||||||
| Accounts payable | 4,722 | (2,006) | (2,142) | 297 | 1,601 | ||||||||||||
| Accrued and other current liabilities | 4,784 | 3,387 | 5,911 | (4,831) | 4,912 | ||||||||||||
| Seller payable | 1,470 | 1,515 | 1,597 | 490 | 1,521 | ||||||||||||
| Operating lease liabilities | (1,311) | (1,032) | (892) | (729) | 539 | ||||||||||||
| Other non-current liabilities | 4 | — | — | (1,262) | 115 | ||||||||||||
| Net cash (used in) provided by operating activities | 1,077 | (10,167) | (5,042) | (20,887) | (6,679) | ||||||||||||
| Cash flows from investing activities | |||||||||||||||||
| Purchases of marketable securities | — | (57,418) | (45,297) | (22,502) | — | ||||||||||||
| Purchases of non-marketable equity investment | — | — | — | (3,750) | — | ||||||||||||
| Acquisition of business, net of cash acquired | — | — | — | (23,581) | — | ||||||||||||
| Purchase of property and equipment | (4,099) | (4,900) | (6,208) | (4,621) | (12,638) | ||||||||||||
| Maturities of marketable securities | — | — | 1,600 | 1,200 | 4,726 | ||||||||||||
| Net cash used in investing activity | (4,099) | (62,318) | (49,905) | (53,254) | (7,912) | ||||||||||||
| Cash flows from financing activities | |||||||||||||||||
| Proceeds from debt issuances | 4,625 | — | — | — | — | ||||||||||||
| Repayment of debt | — | — | (2,000) | (2,000) | (2,000) | ||||||||||||
| Proceeds from issuance of Class A common stock upon initial public offering and the follow-on offering, net of underwriting discounts and commissions | 180,284 | — | 46,621 | — | — | ||||||||||||
| Proceeds from exercise of common stock options and withholding taxes for the net share settlement of RSU’s | 1,875 | 930 | 948 | 1,424 | 809 | ||||||||||||
| Payment of costs for the initial public offering and follow-on offering | (1,733) | (1,900) | (618) | (478) | — | ||||||||||||
| Proceeds from ESPP purchase | — | — | — | 982 | — | ||||||||||||
| Net cash (used in) provided by financing activities | 185,051 | (970) | 44,951 | (72) | (1,191) | ||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | — | — | — | (64) | (172) | ||||||||||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | 182,029 | (73,455) | (9,996) | (74,277) | (15,954) | ||||||||||||
| Cash, cash equivalents and restricted cash and cash equivalents | |||||||||||||||||
| Beginning of period | 67,539 | 249,568 | 176,113 | 166,117 | 91,840 | ||||||||||||
| End of period | $ | 249,568 | $ | 176,113 | $ | 166,117 | $ | 91,840 | $ | 75,886 | |||||||
About thredUP
thredUP is transforming resale with technology and a mission to inspire a new generation of consumers to think secondhand first. By making it easy to buy and sell secondhand, thredUP has become one of the world's largest online resale platforms for women's and kids' apparel, shoes and accessories. Sellers love thredUP because we make it easy to clean out their closets and unlock value for themselves or for the charity of their choice while doing good for the planet. Buyers love shopping value, premium and luxury brands all in one place, at up to 90% off estimated retail price. Our proprietary operating platform is the foundation for our managed marketplace and consists of distributed processing infrastructure, proprietary software and systems and data science expertise. With thredUP’s Resale-as-a-Service, some of the world's leading brands and retailers are leveraging our platform to deliver customizable, scalable resale experiences to their customers. thredUP has processed over 125 million unique secondhand items from 35,000 brands across 100 categories. By extending the life cycle of clothing, thredUP is changing the way consumers shop and ushering in a more sustainable future for the fashion industry.
Forward-Looking Statements
This financial supplement contains forward-looking statements within the meaning of the federal securities laws, which are statements that involve substantial risks and uncertainties. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as “may,” “will,” “shall,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these words or other similar terms or expressions that concern our expectations, strategy, plans or intentions. Forward-looking statements in this financial supplement include, but are not limited to, guidance on financial results for the second quarter and full year of 2022; statements about future operating results and our long term growth; the momentum of our business; the growth rates in the markets in which we compete; the impact of the COVID-19 pandemic on consumer behavior and our business; our investments in technology and infrastructure; our ability to successfully integrate and realize the benefits of our past or future strategic acquisitions or investments; the success of our RaaSⓇ model and the timing and plans for future RaaSⓇ clients; and our ability to attract new Active Buyers.
The forward-looking statements contained in this financial supplement are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission (“SEC”), including, but not limited to, risks detailed in our Annual Report on Form 10-K for the year ended December 31, 2021 and our Quarterly Report on Form 10-Q that will be filed following this earnings release. The forward-looking statements in this financial supplement are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. These forward-looking statements should not be relied upon as representing thredUP’s views as of any date subsequent to the date of this financial supplement.
Additional information regarding these and other factors that could affect thredUP's results is included in thredUP’s SEC filings, which may be obtained by visiting our Investor Relations website at ir.thredup.com or the SEC's website at www.sec.gov.
Operating Metrics
An Active Buyer is a thredUP buyer who has made at least one purchase in the last twelve months. A thredUP buyer is a customer who has created an account in our marketplace. A thredUP buyer is identified by a unique email address and a single person could have multiple thredUP accounts and count as multiple Active Buyers.
Orders are defined as the total number of orders placed by buyers across our marketplace, including through our RaaSⓇ partners, in a given period, net of cancellations.
Non-GAAP Financial Measures
This financial supplement contains non-GAAP financial measures: Adjusted EBITDA and Adjusted EBITDA margin. In addition to our results determined in accordance with GAAP, we believe that Adjusted EBITDA and Adjusted EBITDA margin, non-GAAP measures, are useful in evaluating our operating performance. We use Adjusted EBITDA and Adjusted EBITDA margin to evaluate and assess our operating performance and the operating leverage in our business, and for internal planning and forecasting purposes. We believe that Adjusted EBITDA and Adjusted EBITDA margin, when taken collectively with our GAAP results, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. Adjusted EBITDA and Adjusted EBITDA margin is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP and may be different from a similarly-titled non-GAAP measure used by other companies.
A reconciliation is provided above for Adjusted EBITDA to net loss, the most directly comparable financial measure stated in accordance with GAAP. We calculate Adjusted EBITDA as net loss adjusted to exclude, where applicable in a given period, depreciation and amortization, stock-based compensation expense, interest expense, acquisition, offering and other expenses, organizational alignment expenses, change in fair value of convertible preferred stock warrant liability and provision for income taxes.
Investors are encouraged to review our results determined in accordance with GAAP and the reconciliation of Adjusted EBITDA to net loss. thredUP is not providing a quantitative reconciliation of forward-looking guidance of Adjusted EBITDA to net loss because certain items are out of thredUP’s control or cannot be reasonably predicted. Historically, these items have included, but are not limited to, depreciation and amortization, stock-based compensation expense, change in fair value of convertible preferred stock warrant liability and provision for income taxes. Accordingly, a reconciliation for Adjusted EBITDA in order to calculate forward-looking Adjusted EBITDA margin is not available without unreasonable effort. However, for the second quarter of 2022 and full year of 2022, depreciation and amortization is expected to be $3.8 million and $16.1 million, respectively. In addition, for the second quarter of 2022 and full year 2022, stock-based compensation expense is expected to be $4.4 million and $17.2 million, respectively. These items are uncertain, depend on various factors, and could result in projected net loss being materially less than is indicated by the currently estimated Adjusted EBITDA margin.